{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["Cover","Purpose of spreadsheet","Version Control","Summary - Fire_E","AnnGenHiddenLists","Factor List","x-Series Number","x-401","x-402","x-403","x-404","x-405","x-406","x-407"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":272,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":23,"n_cols":2,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
["Fire_E - Consolidated Factor Spreadsheet"]
["Cover"]
[{"$f":"CELL(\"filename\",A1)","v":"\\\\Gad-psps\\psps\\Fire_E\\Factors\\2018\\Main Factor Review\\ERFs\\Final Factors on 2.4%\\[Fire England ERFs&LRFs - November 2018.xlsm]Cover"}]
[]
[]
["Specification","This spreadsheet contains updated factors for the Firefighters' Pension Schemes in England."]
[]
[]
[]
["Sheet","Description"]
["Purpose of spreadsheet","This sheet sets out the purpose of the spreadsheet and includes caveats on the use of the spreadsheet."]
["Version Control ","This sheet is used to show which factor tables have been updated since the last issued version of the consolidated factor spreadsheet."]
["Summary - Fire_E","This sheet summaries the full suite of factors that are in force and the date when the factors were implemented."]
["Factor List","This sheet lists the full suite of factors that are in force together with the following information: "]
["x-101 and onwards","The 100 series factors contain the club transfer factors. Each different type of club transfer factor is set out on a separate sheet starting with sheet x-101, where x relates to the scheme section (if applicable). Male and female factors for the same type of factor are shown on the same sheet."]
["x-201 and onwards","The 200 series factors contain the non club transfer factors. Each different type of non club transfer factor is set out on a separate sheet starting with sheet x-201, where x relates to the scheme section (if applicable). Male and female factors for the same type of factor are shown on the same sheet."]
["x-301 and onwards","The 300 series factors contain the pension sharing on divorce factors. Each different type of pension sharing on divorce factor is set out on a separate sheet starting with sheet x-301, where x relates to the scheme section (if applicable). Male and female factors for the same type of factor are shown on the same sheet."]
["x-401 and onwards","The 400 series factors contain the early of late retirement factors. Each different type of early or late retirement factor is set out on a separate sheet starting with sheet x-401, where x relates to the scheme section (if applicable). Male and female factors for the same type of factor are shown on the same sheet."]
["x-501 and onwards","The 500 series factors contain the commutation factors. Each different type of commutation factor is set out on a separate sheet starting with sheet x-501, where x relates to the scheme section (if applicable). Male and female factors for the same type of factor are shown on the same sheet."]
["x-601 and onwards","The 600 series factors contain the scheme pays factors. Each different type of scheme pays factor is set out on a separate sheet starting with sheet x-601, where x relates to the scheme section (if applicable). Male and female factors for the same type of factor are shown on the same sheet."]
["x-701 and onwards","The 700 series factors contain the additional benefit or additional contribution factors. Each different type of additional benefit or additional contribution factor is set out on a separate sheet starting with sheet x-701, where x relates to the scheme section (if applicable). Male and female factors for the same type of factor are shown on the same sheet."]
["x-801 and onwards","The 800 series factors contain the other scheme specific factors. Each different type of other scheme specific factor is set out on a separate sheet starting with sheet x-801, where x relates to the scheme section (if applicable). Male and female factors for the same type of factor are shown on the same sheet."]

{"sheet":"Purpose of spreadsheet","index":1,"n_rows":9,"n_cols":1,"rows_kept":9,"cut":false,"hidden":false,"merged":[[6,0,6,12],[8,0,13,12]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Fire_E - Consolidated Factor Spreadsheet"}]
["Purpose of Spreadsheet"]
[{"$f":"CELL(\"filename\",A1)","v":"\\\\Gad-psps\\psps\\Fire_E\\Factors\\2018\\Main Factor Review\\ERFs\\Final Factors on 2.4%\\[Fire England ERFs&LRFs - November 2018.xlsm]Purpose of spreadsheet"}]
[]
[]
["Purpose of the Home Office (\"HO\") Consolidated Factor Spreadsheet"]
[]
["This spreadsheet is provided by GAD at the request of the Home Office.  Its purpose is to set out in one place for convenience the actuarial factors provided by GAD to the Home Office from time to time in respect of Firefighters' Pension Schemes (England) and related schemes, and the dates on which these factors have been sent to the client.  It should not be used or relied on for any other purpose and GAD has no liability for any act or omission taken on the basis of this spreadsheet.  In particular, it does not constitute an instruction or manual for plan administration purposes, and it does not cover the implementation or backdating of factors other than to specify the factor implementation date (if provided by the Home Office).   \n\nGAD has no liability for any changes made to this spreadsheet whilst being used by the Home Office, FRAs or any other third party.\n\nThis spreadsheet should not be made available online without the express permission of GAD. \n\nThis spreadsheet is password protected. \n"]

{"sheet":"Version Control","index":2,"n_rows":17,"n_cols":3,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Fire_E - Consolidated Factor Spreadsheet"}]
["Version Control"]
[{"$f":"CELL(\"filename\",A1)","v":"\\\\Gad-psps\\psps\\Fire_E\\Factors\\2018\\Main Factor Review\\ERFs\\Final Factors on 2.4%\\[Fire England ERFs&LRFs - November 2018.xlsm]Version Control"}]
[]
["Version control"]
[]
["This sheet is intended to assist Home Office in understanding which factors have changed and when. "]
["Version control on this sheet commences with the 2017/18 factor review (version 2018-1)"]
[]
["Version 2018 - 1 (November 2018)"]
["Provides the following new factor tables:",null,"None"]
["Provides the following revised factors:",null,"x-400 series (all)"]
["Confirms that the following factor table is no longer required by Home Office:",null,"None"]
["Factors still to follow:",null,"All other series"]
["Methodology changes:",null,"None - tables should be used with existing guidance notes as referenced"]
["Date modified:",null,"2018-12-03"]

{"sheet":"Summary - Fire_E","index":3,"n_rows":224,"n_cols":7,"rows_kept":224,"cut":false,"hidden":true,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Fire_E - Consolidated Factor Spreadsheet"}]
["Summary of Factors "]
[{"$f":"CELL(\"filename\",A1)","v":"\\\\Gad-psps\\psps\\Fire_E\\Factors\\2018\\Main Factor Review\\ERFs\\Final Factors on 2.4%\\[Fire England ERFs&LRFs - November 2018.xlsm]Summary - Fire_E"}]
[]
[]
[null,null,null,null,"x=0","x=1","x=2"]
[null,"Fire_E",null,null,2015,2006,1992]
[]
[null,"100 Series - Club Transfer"]
[null,"x-",101]
[null,"x-",102]
[null,"x-",103]
[null,"x-",104]
[null,"x-",105]
[null,"x-",106]
[null,"x-",107]
[null,"x-",108]
[null,"x-",109]
[null,"x-",110]
[null,"x-",111]
[null,"x-",112]
[null,"x-",113]
[null,"x-",114]
[null,"x-",115]
[null,"x-",116]
[null,"x-",117]
[null,"x-",118]
[null,"x-",119]
[null,"x-",120]
[null,"x-",121]
[null,"x-",122]
[null,"x-",123]
[null,"x-",124]
[null,"x-",125]
[]
[null,"200 Series - Non Club Transfers"]
[null,"x-",201]
[null,"x-",202]
[null,"x-",203]
[null,"x-",204]
[null,"x-",205]
[null,"x-",206]
[null,"x-",207]
[null,"x-",208]
[null,"x-",209]
[null,"x-",210]
[null,"x-",211]
[null,"x-",212]
[null,"x-",213]
[null,"x-",214]
[null,"x-",215]
[null,"x-",216]
[null,"x-",217]
[null,"x-",218]
[null,"x-",219]
[null,"x-",220]
[null,"x-",221]
[null,"x-",222]
[null,"x-",223]
[null,"x-",224]
[null,"x-",225]
[]
[null,"300 Series - Pension Sharing on divorce"]
[null,"x-",301]
[null,"x-",302]
[null,"x-",303]
[null,"x-",304]
[null,"x-",305]
[null,"x-",306]
[null,"x-",307]
[null,"x-",308]
[null,"x-",309]
[null,"x-",310]
[null,"x-",311]
[null,"x-",312]
[null,"x-",313]
[null,"x-",314]
[null,"x-",315]
[null,"x-",316]
[null,"x-",317]
[null,"x-",318]
[null,"x-",319]
[null,"x-",320]
[null,"x-",321]
[null,"x-",322]
[null,"x-",323]
[null,"x-",324]
[null,"x-",325]
[]
[null,"400 Series - Early or Late Retirement"]
[null,"x-",401]
[null,"x-",402]
[null,"x-",403]
[null,"x-",404]
[null,"x-",405]
[null,"x-",406]
[null,"x-",407]
[null,"x-",408]
[null,"x-",409]
[null,"x-",410]
[null,"x-",411]
[null,"x-",412]
[null,"x-",413]
[null,"x-",414]
[null,"x-",415]
[null,"x-",416]
[null,"x-",417]
[null,"x-",418]
[null,"x-",419]
[null,"x-",420]
[null,"x-",421]
[null,"x-",422]
[null,"x-",423]
[null,"x-",424]
[null,"x-",425]
[]
[null,"500 Series - Commutation"]
[null,"x-",501]
[null,"x-",502]
[null,"x-",503]
[null,"x-",504]
[null,"x-",505]
[null,"x-",506]
[null,"x-",507]
[null,"x-",508]
[null,"x-",509]
[null,"x-",510]
[null,"x-",511]
[null,"x-",512]
[null,"x-",513]
[null,"x-",514]
[null,"x-",515]
[null,"x-",516]
[null,"x-",517]
[null,"x-",518]
[null,"x-",519]
[null,"x-",520]
[null,"x-",521]
[null,"x-",522]
[null,"x-",523]
[null,"x-",524]
[null,"x-",525]
[]
[null,"600 Series - Scheme Pays"]
[null,"x-",601]
[null,"x-",602]
[null,"x-",603]
[null,"x-",604]
[null,"x-",605]
[null,"x-",606]
[null,"x-",607]
[null,"x-",608]
[null,"x-",609]
[null,"x-",610]
[null,"x-",611]
[null,"x-",612]
[null,"x-",613]
[null,"x-",614]
[null,"x-",615]
[null,"x-",616]
[null,"x-",617]
[null,"x-",618]
[null,"x-",619]
[null,"x-",620]
[null,"x-",621]
[null,"x-",622]
[null,"x-",623]
[null,"x-",624]
[null,"x-",625]
[]
[null,"700 Series - Additional Benefits or Additional Contributions"]
[null,"x-",701]
[null,"x-",702]
[null,"x-",703]
[null,"x-",704]
[null,"x-",705]
[null,"x-",706]
[null,"x-",707]
[null,"x-",708]
[null,"x-",709]
[null,"x-",710]
[null,"x-",711]
[null,"x-",712]
[null,"x-",713]
[null,"x-",714]
[null,"x-",715]
[null,"x-",716]
[null,"x-",717]
[null,"x-",718]
[null,"x-",719]
[null,"x-",720]
[null,"x-",721]
[null,"x-",722]
[null,"x-",723]
[null,"x-",724]
[null,"x-",725]
[]
[null,"800 Series - Other Scheme Specific"]
[null,"x-",801]
[null,"x-",802]
[null,"x-",803]
[null,"x-",804]
[null,"x-",805]
[null,"x-",806]
[null,"x-",807]
[null,"x-",808]
[null,"x-",809]
[null,"x-",810]
[null,"x-",811]
[null,"x-",812]
[null,"x-",813]
[null,"x-",814]
[null,"x-",815]
[null,"x-",816]
[null,"x-",817]
[null,"x-",818]
[null,"x-",819]
[null,"x-",820]
[null,"x-",821]
[null,"x-",822]
[null,"x-",823]
[null,"x-",824]
[null,"x-",825]

{"sheet":"AnnGenHiddenLists","index":4,"n_rows":160,"n_cols":3,"rows_kept":160,"cut":false,"hidden":true,"merged":[]}
["DO NOT REMOVE WORKSHEET"]
[]
["BaseTablesList",null,"ImprovementsList"]
["PCFA00",null,"CMI2016F-07-1pt5"]
["PCMA00",null,"CMI2016M-07-1pt5"]
["PFA80",null,"Long Cohort"]
["PFA92",null,"Medium Cohort"]
["PFA92 - 08",null,"PFA80imp"]
["PFA92-10",null,"PFA92"]
["PMA80",null,"PMA80imp"]
["PMA92",null,"PMA92"]
["PMA92 - 08",null,"Short Cohort"]
["PMA92-10",null,"SMPI-2018imp"]
["PNFA00",null,"UKF2004imp"]
["PNFA00-06",null,"UKF2006imp"]
["PNFA00-08",null,"UKF2006imp_HLE"]
["PNFA00-10",null,"UKF2006imp_LLE"]
["PNMA00",null,"UKF2008imp"]
["PNMA00-06",null,"UKF2010imp"]
["PNMA00-08",null,"UKF2012imp"]
["PNMA00-10",null,"UKF2014imp"]
["S1DFA",null,"UKf2016HLEimp"]
["S1DFA-06",null,"UKF2016imp"]
["S1DFA-08",null,"UKf2016LLEimp"]
["S1DFA-10",null,"UKM2004imp"]
["S1DFA-12",null,"UKM2006imp"]
["S1DFA-14",null,"UKM2006imp_HLE"]
["S1DFA-16",null,"UKM2006imp_LLE"]
["S1DFA-L",null,"UKM2008imp"]
["S1DFA-L-06",null,"UKM2010imp"]
["S1DFA-L-08",null,"UKM2012imp"]
["S1DFA-L-10",null,"UKM2014imp"]
["S1DFA-L-12",null,"UKm2016HLEimp"]
["S1IFA",null,"UKM2016imp"]
["S1IFA-06",null,"UKm2016LLEimp"]
["S1IFA-08",null,"None"]
["S1IFA-10"]
["S1IFA-12"]
["S1IFA-14"]
["S1IFA-16"]
["S1IFA-STSS-16"]
["S1IFA-TPS-16"]
["S1IMA"]
["S1IMA-06"]
["S1IMA-08"]
["S1IMA-10"]
["S1IMA-12"]
["S1IMA-14"]
["S1IMA-16"]
["S1IMA-STSS-16"]
["S1IMA-TPS-16"]
["S1NFA"]
["S1NFA-06"]
["S1NFA-08"]
["S1NFA-10"]
["S1NFA-12"]
["S1NFA-14"]
["S1NFA-16"]
["S1NFA-L"]
["S1NFA-L-06"]
["S1NFA-L-08"]
["S1NFA-L-10"]
["S1NFA-L-12"]
["S1NFA-L-14"]
["S1NFA-L-16"]
["S1NFA-L-STSS"]
["S1NFA-L-STSS-06"]
["S1NFA-L-STSS-08"]
["S1NFA-L-STSS-10"]
["S1NFA-L-STSS-12"]
["S1NFA-L-STSS-14"]
["S1NFA-L-STSS-16"]
["S1NFA-L-TPS"]
["S1NFA-L-TPS-06"]
["S1NFA-L-TPS-08"]
["S1NFA-L-TPS-10"]
["S1NFA-L-TPS-12"]
["S1NFA-L-TPS-14"]
["S1NFA-L-TPS-16"]
["S1NMA"]
["S1NMA-06"]
["S1NMA-08"]
["S1NMA-10"]
["S1NMA-12"]
["S1NMA-14"]
["S1NMA-16"]
["S1NMA-L"]
["S1NMA-L-06"]
["S1NMA-L-08"]
["S1NMA-L-10"]
["S1NMA-L-12"]
["S1NMA-L-14"]
["S1NMA-L-16"]
["S1PFA"]
["S1PFA-06"]
["S1PFA-08"]
["S1PFA-10"]
["S1PFA-12"]
["S1PFA-14"]
["S1PFA-16"]
["S1PMA"]
["S1PMA-06"]
["S1PMA-08"]
["S1PMA-10"]
["S1PMA-12"]
["S1PMA-14"]
["S1PMA-16"]
["S2DFA"]
["S2DFA-12"]
["S2DFA-14"]
["S2DFA-16"]
["S2DFL"]
["S2DFL-12"]
["S2DFL-16"]
["S2IFA"]
["S2IFA-12"]
["S2IFA-14"]
["S2IFA-16"]
["S2IMA"]
["S2IMA-12"]
["S2IMA-14"]
["S2IMA-16"]
["S2NFA"]
["S2NFA-12"]
["S2NFA-14"]
["S2NFA-16"]
["S2NFA-CMI"]
["S2NMA"]
["S2NMA_L-16"]
["S2NMA-12 "]
["S2NMA-14"]
["S2NMA-16"]
["S2NMA-CMI"]
["S2PFA"]
["S2PFA-12"]
["S2PFA-14"]
["S2PFA-16"]
["S2PFL"]
["S2PFL-12"]
["S2PFL-16"]
["S2PMA"]
["S2PMA-12"]
["S2PMA-14"]
["S2PMA-16"]
["S2PML"]
["S2PML-12"]
["S2PML-16"]
["SMPI-2018"]
["UKF"]
["UKF2004"]
["UKF2006"]
["UKF2008"]
["UKF2010"]
["UKF2012"]
["UKM"]
["UKM2004"]
["UKM2006"]
["UKM2008"]
["UKM2010"]
["UKM2012"]

{"sheet":"Factor List","index":5,"n_rows":15,"n_cols":18,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Fire_E - Consolidated Factor Spreadsheet"}]
["Factor List"]
[{"$f":"CELL(\"filename\",A1)","v":"\\\\Gad-psps\\psps\\Fire_E\\Factors\\2018\\Main Factor Review\\ERFs\\Final Factors on 2.4%\\[Fire England ERFs&LRFs - November 2018.xlsm]Factor List"}]
[]
[]
["Client","Section","Factor Type","Description","Gender","Factor Age/Period Definition","Section Number (x)","Series Number","Table Reference\n(Section-Series Number)","Table Reference in Guidance","Related Factor Guidance","Date Factors Issued to Client","Date Factors Implemented (if known)","Factor Status","Table ID","Source","UserID","Time Stamp"]
[]
["Fire_E",2006,"ERF","2006 Section","Unisex","Age of the member in years and complete months when benefits come into payment",1,401,"1-401","Table on page 4","New Firefighters' Pension Scheme\nEarly Retirement Factors\nDated 04 July 2011","03 December 2018"," ","Issued","FIRE_E_1-401","L:\\Factors\\2017\\FIRE\\Client output\\Tranche 1_2.4%\\FIRE E CETV bespoke outputs - A + B - C v0.03 T1v5 - new2.8%_SCAPE 2.4%.xlsm","hamzas","2018-11-13T16:42:57"]
["Fire_E",2015,"ERF","2015 scheme - active member accounts ","Unisex","Years/Months",0,402,"0-402","Table in paragraph 2.1","The Firefighters' Pension Scheme 2015 (England)\nEarly Payment Reductions\nDated 31 March 2015","03 December 2018"," ","Issued","FIRE_E_0-402","L:\\Factors\\2017\\FIRE\\Client output\\Tranche 1_2.4%\\FIRE E CETV bespoke outputs - A + B - C v0.03 T1v5 - new2.8%_SCAPE 2.4%.xlsm","hamzas","2018-11-13T16:42:57"]
["Fire_E",2015,"ERF","2015 scheme - deferred member accounts ","Unisex","Years/Months",0,403,"0-403","Table in paragraph 2.6","The Firefighters' Pension Scheme 2015 (England)\nEarly Payment Reductions\nDated 31 March 2015","03 December 2018"," ","Issued","FIRE_E_0-403","L:\\Factors\\2017\\FIRE\\Client output\\Tranche 1_2.4%\\FIRE E CETV bespoke outputs - A + B - C v0.03 T1v5 - new2.8%_SCAPE 2.4%.xlsm","hamzas","2018-11-13T16:42:57"]
["Fire_E",2015,"LRF","Age addition percentage (active member account)","Unisex","Age at start of Scheme Year (years/months)",0,404,"0-404","First table in paragraph 2.1","The Firefighters' Pension Scheme 2015 (England)\nAge Additions and Assumed Age Additions\nDated 20 May 2015","03 December 2018"," ","Issued","FIRE_E_0-404","\\\\Gad-ast\\ast\\Factors\\2017\\FIRE\\Client output\\Tranche 1_2.4%\\FIRE E CETV bespoke outputs - A + B - C v0.03 T1v6 - Age addition factors_SCAPE 2.4%.xlsm","Meera","2018-11-20T11:55:09"]
["Fire_E",2015,"LRF","Age addition percentage (added pension account)","Unisex","Age at start of scheme year (years/months)",0,405,"0-405","Second table in paragraph 2.1","The Firefighters' Pension Scheme 2015 (England)\nAge Additions and Assumed Age Additions\nDated 20 May 2015","03 December 2018"," ","Issued","FIRE_E_0-405","\\\\Gad-ast\\ast\\Factors\\2017\\FIRE\\Client output\\Tranche 1_2.4%\\FIRE E CETV bespoke outputs - A + B - C v0.03 T1v6 - Age addition factors_SCAPE 2.4%.xlsm","Meera","2018-11-20T11:55:09"]
["Fire_E",2015,"LRF","Assumed age addition percentage (active member account)","Unisex","Age (in complete years at the start of the Scheme Year or normal pension age if later)\nTerm in months between normal pension age (or start of Sceme Year if later) and date of leaving or retirement",0,406,"0-406","First table in paragraph 2.3","The Firefighters' Pension Scheme 2015 (England)\nAge Additions and Assumed Age Additions\nDated 20 May 2015","03 December 2018"," ","Issued","FIRE_E_0-406","L:\\Factors\\2017\\FIRE\\Client output\\Tranche 1_2.4%\\FIRE E CETV bespoke outputs - A + B - C v0.03 T1v5 - new2.8%_SCAPE 2.4%.xlsm","hamzas","2018-11-13T16:42:57"]
["Fire_E",2015,"LRF","Assumed age addition percentage (added pension account)","Unisex","Age (in complete years at the start of the Scheme Year or normal pension age if later)\nTerm in months between normal pension age (or start of Sceme Year if later) and date of leaving or retirement",0,407,"0-407","Second table in paragraph 2.3","The Firefighters' Pension Scheme 2015 (England)\nAge Additions and Assumed Age Additions\nDated 20 May 2015","03 December 2018"," ","Issued","FIRE_E_0-407","L:\\Factors\\2017\\FIRE\\Client output\\Tranche 1_2.4%\\FIRE E CETV bespoke outputs - A + B - C v0.03 T1v5 - new2.8%_SCAPE 2.4%.xlsm","hamzas","2018-11-13T16:42:57"]

{"sheet":"x-Series Number","index":6,"n_rows":25,"n_cols":2,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Fire_E - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Enter the factor type (which should be consistent with the series header types found on the summary sheet (eg early or late retirement) - x-Enter series number (this reflects the number in the relevant series eg if it’s the first ER/LR factor then it would be \"401\")"}]
[{"$f":"CELL(\"filename\",A1)","v":"\\\\Gad-psps\\psps\\Fire_E\\Factors\\2018\\Main Factor Review\\ERFs\\Final Factors on 2.4%\\[Fire England ERFs&LRFs - November 2018.xlsm]x-Series Number"}]
[]
["Data Item","Factor Table Information"]
["Client","Enter the client name eg NHSPS_EW"]
["Section","Enter the section name eg NHSPS 2015"]
["Factor Type","Enter the factor type (which should be consistent with the series header types found on the summary sheet (eg early or late retirement)"]
["Description","Enter a description of the factor (eg use description from factor table in guidance)"]
["Gender","Enter either \"unisex\" or \"m and f\""]
["Factor Age/Period Definition","Enter in age definition"]
["Section Number","Enter section number (this relates to the number used to identify the scheme section - see top of summary tab for section number)"]
["Series Number","Enter series number (this reflects the number in the relevant series eg if it’s the first ER/LR factor then it would be \"401\")"]
["Table Reference","Enter table number (this is the section number plus the series number so we can identify the section and factor type eg if the section number for NHSPS 2015 was 0 and the factor was the first in the ER/LR factor series then this would be \"0-401\" entered here."]
["Table Reference in Guidance","Enter the table reference from the guidance notes"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)","If the factor table on this sheet is the same as another factor in the spreadsheet. Then enter that table reference here eg 0-.201. If this factor table is unique then put \"n/a\"."]
["Date Factors Issued to Client","Enter the date the factors are issued to the client"]
["Date Factors Implemented (if known)","Enter the date the factors are implemented "]
["Factor Status","Enter whether table is inforce, withdrawn, refer to gad etc"]
[]
[]
[]
[]
["Copy the relevant factor table and foot notes here. Unisex or male factor table in this grey box."]

{"sheet":"x-401","index":7,"n_rows":36,"n_cols":13,"rows_kept":36,"cut":false,"hidden":false,"merged":[[16,1,16,12]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Fire_E - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"ERF - x-401"}]
[{"$f":"CELL(\"filename\",A1)","v":"\\\\Gad-psps\\psps\\Fire_E\\Factors\\2018\\Main Factor Review\\ERFs\\Final Factors on 2.4%\\[Fire England ERFs&LRFs - November 2018.xlsm]x-401"}]
[]
["Data Item","Factor Table Information"]
["Client","Fire_E"]
["Section",2006]
["Factor Type","ERF"]
["Description","2006 Section"]
["Gender","Unisex"]
["Factor Age/Period Definition","Age of the member in years and complete months when benefits come into payment"]
["Section Number",1]
["Series Number",401]
["Table Reference","1-401"]
["Table Reference in Guidance","Table on page 4"]
["Related Factor Guidance","New Firefighters' Pension Scheme\nEarly Retirement Factors\nDated 04 July 2011"]
["Date Factors Issued to Client","2018-12-03"]
["Date Factors Implemented (if known)"," "]
["Factor Status","Issued"]
[]
[]
[]
[]
["Age/Months",0,1,2,3,4,5,6,7,8,9,10,11]
[55,0.60099999999999998,0.60299999999999998,0.60599999999999998,0.60799999999999998,0.61,0.61299999999999999,0.61499999999999999,0.61699999999999999,0.62,0.622,0.624,0.626]
[56,0.629,0.63100000000000001,0.63400000000000001,0.63600000000000001,0.63900000000000001,0.64100000000000001,0.64300000000000002,0.64600000000000002,0.64800000000000002,0.65100000000000002,0.65300000000000002,0.65600000000000003]
[57,0.65800000000000003,0.66100000000000003,0.66300000000000003,0.66600000000000004,0.66900000000000004,0.67100000000000004,0.67400000000000004,0.67700000000000005,0.67900000000000005,0.68200000000000005,0.68500000000000005,0.68700000000000006]
[58,0.69,0.69299999999999995,0.69599999999999995,0.69799999999999995,0.70099999999999996,0.70399999999999996,0.70699999999999996,0.71,0.71299999999999997,0.71599999999999997,0.71799999999999997,0.72099999999999997]
[59,0.72399999999999998,0.72699999999999998,0.73,0.73299999999999998,0.73599999999999999,0.74,0.74299999999999999,0.746,0.749,0.752,0.755,0.75800000000000001]
[60,0.76100000000000001,0.76400000000000001,0.76800000000000002,0.77100000000000002,0.77400000000000002,0.77800000000000002,0.78100000000000003,0.78400000000000003,0.78800000000000003,0.79100000000000004,0.79400000000000004,0.79800000000000004]
[61,0.80100000000000005,0.80500000000000005,0.80800000000000005,0.81200000000000006,0.81599999999999995,0.81899999999999995,0.82299999999999995,0.82599999999999996,0.83,0.83399999999999996,0.83699999999999997,0.84099999999999997]
[62,0.84499999999999997,0.84799999999999998,0.85199999999999998,0.85599999999999998,0.86,0.86399999999999999,0.86799999999999999,0.872,0.876,0.88,0.88400000000000001,0.88800000000000001]
[63,0.89200000000000002,0.89600000000000002,0.9,0.90500000000000003,0.90900000000000003,0.91300000000000003,0.91800000000000004,0.92200000000000004,0.92600000000000005,0.93100000000000005,0.93500000000000005,0.93899999999999995]
[64,0.94299999999999995,0.94799999999999995,0.95299999999999996,0.95799999999999996,0.96199999999999997,0.96699999999999997,0.97199999999999998,0.97599999999999998,0.98099999999999998,0.98599999999999999,0.99099999999999999,0.995]
[65,1]

{"sheet":"x-402","index":8,"n_rows":31,"n_cols":13,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Fire_E - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"ERF - x-402"}]
[{"$f":"CELL(\"filename\",A1)","v":"\\\\Gad-psps\\psps\\Fire_E\\Factors\\2018\\Main Factor Review\\ERFs\\Final Factors on 2.4%\\[Fire England ERFs&LRFs - November 2018.xlsm]x-402"}]
[]
["Data Item","Factor Table Information"]
["Client","Fire_E"]
["Section",2015]
["Factor Type","ERF"]
["Description","2015 scheme - active member accounts "]
["Gender","Unisex"]
["Factor Age/Period Definition","Years/Months"]
["Section Number",0]
["Series Number",402]
["Table Reference","0-402"]
["Table Reference in Guidance","Table in paragraph 2.1"]
["Related Factor Guidance","The Firefighters' Pension Scheme 2015 (England)\nEarly Payment Reductions\nDated 31 March 2015"]
["Date Factors Issued to Client","2018-12-03"]
["Date Factors Implemented (if known)"," "]
["Factor Status","Issued"]
[]
[]
[]
[]
["Years/Months Early",0,1,2,3,4,5,6,7,8,9,10,11]
[5,0.78700000000000003]
[4,0.82299999999999995,0.82,0.81699999999999995,0.81399999999999995,0.81100000000000005,0.80800000000000005,0.80500000000000005,0.80200000000000005,0.79900000000000004,0.79600000000000004,0.79300000000000004,0.79]
[3,0.86299999999999999,0.85899999999999999,0.85599999999999998,0.85299999999999998,0.85,0.84599999999999997,0.84299999999999997,0.84,0.83699999999999997,0.83299999999999996,0.83,0.82699999999999996]
[2,0.90500000000000003,0.90200000000000002,0.89800000000000002,0.89400000000000002,0.89100000000000001,0.88700000000000001,0.88400000000000001,0.88,0.877,0.873,0.87,0.86599999999999999]
[1,0.95099999999999996,0.94699999999999995,0.94299999999999995,0.93899999999999995,0.93500000000000005,0.93200000000000005,0.92800000000000005,0.92400000000000004,0.92,0.91600000000000004,0.91300000000000003,0.90900000000000003]
[0,1,0.996,0.99199999999999999,0.98799999999999999,0.98399999999999999,0.97899999999999998,0.97499999999999998,0.97099999999999997,0.96699999999999997,0.96299999999999997,0.95899999999999996,0.95499999999999996]

{"sheet":"x-403","index":9,"n_rows":38,"n_cols":13,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Fire_E - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"ERF - x-403"}]
[{"$f":"CELL(\"filename\",A1)","v":"\\\\Gad-psps\\psps\\Fire_E\\Factors\\2018\\Main Factor Review\\ERFs\\Final Factors on 2.4%\\[Fire England ERFs&LRFs - November 2018.xlsm]x-403"}]
[]
["Data Item","Factor Table Information"]
["Client","Fire_E"]
["Section",2015]
["Factor Type","ERF"]
["Description","2015 scheme - deferred member accounts "]
["Gender","Unisex"]
["Factor Age/Period Definition","Years/Months"]
["Section Number",0]
["Series Number",403]
["Table Reference","0-403"]
["Table Reference in Guidance","Table in paragraph 2.6"]
["Related Factor Guidance","The Firefighters' Pension Scheme 2015 (England)\nEarly Payment Reductions\nDated 31 March 2015"]
["Date Factors Issued to Client","2018-12-03"]
["Date Factors Implemented (if known)"," "]
["Factor Status","Issued"]
[]
[]
[]
[]
["Years/Months Early",0,1,2,3,4,5,6,7,8,9,10,11]
[12,0.53400000000000003]
[11,0.55900000000000005,0.55700000000000005,0.55500000000000005,0.55300000000000005,0.55000000000000004,0.54800000000000004,0.54600000000000004,0.54400000000000004,0.54200000000000004,0.54,0.53800000000000003,0.53600000000000003]
[10,0.58499999999999996,0.58199999999999996,0.57999999999999996,0.57799999999999996,0.57599999999999996,0.57399999999999995,0.57199999999999995,0.56899999999999995,0.56699999999999995,0.56499999999999995,0.56299999999999994,0.56100000000000005]
[9,0.61299999999999999,0.61,0.60799999999999998,0.60599999999999998,0.60299999999999998,0.60099999999999998,0.59899999999999998,0.59599999999999997,0.59399999999999997,0.59199999999999997,0.58899999999999997,0.58699999999999997]
[8,0.64300000000000002,0.64,0.63800000000000001,0.63500000000000001,0.63300000000000001,0.63,0.628,0.625,0.623,0.62,0.61799999999999999,0.61499999999999999]
[7,0.67500000000000004,0.67200000000000004,0.67,0.66700000000000004,0.66400000000000003,0.66200000000000003,0.65900000000000003,0.65600000000000003,0.65300000000000002,0.65100000000000002,0.64800000000000002,0.64500000000000002]
[6,0.71,0.70699999999999996,0.70499999999999996,0.70199999999999996,0.69899999999999995,0.69599999999999995,0.69299999999999995,0.69,0.68700000000000006,0.68400000000000005,0.68100000000000005,0.67800000000000005]
[5,0.749,0.745,0.74199999999999999,0.73899999999999999,0.73599999999999999,0.73299999999999998,0.73,0.72599999999999998,0.72299999999999998,0.72,0.71699999999999997,0.71399999999999997]
[4,0.79,0.78700000000000003,0.78300000000000003,0.78,0.77600000000000002,0.77300000000000002,0.76900000000000002,0.76600000000000001,0.76200000000000001,0.75900000000000001,0.75600000000000001,0.752]
[3,0.83599999999999997,0.83199999999999996,0.82799999999999996,0.82399999999999995,0.82,0.81699999999999995,0.81299999999999994,0.80900000000000005,0.80500000000000005,0.80200000000000005,0.79800000000000004,0.79400000000000004]
[2,0.88500000000000001,0.88100000000000001,0.877,0.873,0.86899999999999999,0.86499999999999999,0.86,0.85599999999999998,0.85199999999999998,0.84799999999999998,0.84399999999999997,0.84]
[1,0.94,0.93500000000000005,0.93100000000000005,0.92600000000000005,0.92200000000000004,0.91700000000000004,0.91300000000000003,0.90800000000000003,0.90400000000000003,0.89900000000000002,0.89400000000000002,0.89]
[0,1,0.995,0.99,0.98499999999999999,0.98,0.97499999999999998,0.97,0.96499999999999997,0.96,0.95499999999999996,0.95,0.94499999999999995]

{"sheet":"x-404","index":10,"n_rows":37,"n_cols":11,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Fire_E - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"LRF - x-404"}]
[{"$f":"CELL(\"filename\",A1)","v":"\\\\Gad-psps\\psps\\Fire_E\\Factors\\2018\\Main Factor Review\\ERFs\\Final Factors on 2.4%\\[Fire England ERFs&LRFs - November 2018.xlsm]x-404"}]
[]
["Data Item","Factor Table Information"]
["Client","Fire_E"]
["Section",2015]
["Factor Type","LRF"]
["Description","Age addition percentage (active member account)"]
["Gender","Unisex"]
["Factor Age/Period Definition","Age at start of Scheme Year (years/months)"]
["Section Number",0]
["Series Number",404]
["Table Reference","0-404"]
["Table Reference in Guidance","First table in paragraph 2.1"]
["Related Factor Guidance","The Firefighters' Pension Scheme 2015 (England)\nAge Additions and Assumed Age Additions\nDated 20 May 2015"]
["Date Factors Issued to Client","2018-12-03"]
["Date Factors Implemented (if known)"," "]
["Factor Status","Issued"]
[]
[]
[]
[]
["Months/Age",60,61,62,63,64,65,66,67,68,69]
[0,1.1000000000000001E-3,2.5899999999999999E-2,2.7099999999999999E-2,2.8500000000000001E-2,2.9899999999999999E-2,3.1399999999999997E-2,3.2899999999999999E-2,3.4299999999999997E-2,3.5799999999999998E-2,3.7400000000000003E-2]
[1,3.2000000000000002E-3,2.5999999999999999E-2,2.7199999999999998E-2,2.86E-2,0.03,3.1600000000000003E-2,3.3000000000000002E-2,3.4500000000000003E-2,3.5900000000000001E-2,3.7600000000000001E-2]
[2,5.4000000000000003E-3,2.6100000000000002E-2,2.7400000000000001E-2,2.87E-2,3.0200000000000001E-2,3.1699999999999999E-2,3.32E-2,3.4599999999999999E-2,3.61E-2,3.7900000000000003E-2]
[3,7.4999999999999997E-3,2.6200000000000001E-2,2.75E-2,2.8799999999999999E-2,3.0300000000000001E-2,3.1800000000000002E-2,3.3300000000000003E-2,3.4700000000000002E-2,3.6200000000000003E-2,3.8100000000000002E-2]
[4,9.7000000000000003E-3,2.63E-2,2.76E-2,2.9000000000000001E-2,3.04E-2,3.1899999999999998E-2,3.3399999999999999E-2,3.4799999999999998E-2,3.6299999999999999E-2,3.8300000000000001E-2]
[5,1.18E-2,2.64E-2,2.7699999999999999E-2,2.9100000000000001E-2,3.0499999999999999E-2,3.2099999999999997E-2,3.3500000000000002E-2,3.49E-2,3.6400000000000002E-2,3.8600000000000002E-2]
[6,1.4E-2,2.6499999999999999E-2,2.7799999999999998E-2,2.92E-2,3.0700000000000002E-2,3.2199999999999999E-2,3.3599999999999998E-2,3.5099999999999999E-2,3.6600000000000001E-2,3.8800000000000001E-2]
[7,1.61E-2,2.6599999999999999E-2,2.7900000000000001E-2,2.93E-2,3.0800000000000001E-2,3.2300000000000002E-2,3.3700000000000001E-2,3.5200000000000002E-2,3.6700000000000003E-2,3.9100000000000003E-2]
[8,1.83E-2,2.6700000000000002E-2,2.8000000000000001E-2,2.9399999999999999E-2,3.09E-2,3.2399999999999998E-2,3.39E-2,3.5299999999999998E-2,3.6799999999999999E-2,3.9300000000000002E-2]
[9,2.0400000000000001E-2,2.6800000000000001E-2,2.81E-2,2.9600000000000001E-2,3.1099999999999999E-2,3.2599999999999997E-2,3.4000000000000002E-2,3.5400000000000001E-2,3.6999999999999998E-2,3.95E-2]
[10,2.2599999999999999E-2,2.69E-2,2.8299999999999999E-2,2.9700000000000001E-2,3.1199999999999999E-2,3.27E-2,3.4099999999999998E-2,3.56E-2,3.7100000000000001E-2,3.9800000000000002E-2]
[11,2.47E-2,2.7E-2,2.8400000000000002E-2,2.98E-2,3.1300000000000001E-2,3.2800000000000003E-2,3.4200000000000001E-2,3.5700000000000003E-2,3.7199999999999997E-2,0.04]

{"sheet":"x-405","index":11,"n_rows":37,"n_cols":11,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Fire_E - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"LRF - x-405"}]
[{"$f":"CELL(\"filename\",A1)","v":"\\\\Gad-psps\\psps\\Fire_E\\Factors\\2018\\Main Factor Review\\ERFs\\Final Factors on 2.4%\\[Fire England ERFs&LRFs - November 2018.xlsm]x-405"}]
[]
["Data Item","Factor Table Information"]
["Client","Fire_E"]
["Section",2015]
["Factor Type","LRF"]
["Description","Age addition percentage (added pension account)"]
["Gender","Unisex"]
["Factor Age/Period Definition","Age at start of scheme year (years/months)"]
["Section Number",0]
["Series Number",405]
["Table Reference","0-405"]
["Table Reference in Guidance","Second table in paragraph 2.1"]
["Related Factor Guidance","The Firefighters' Pension Scheme 2015 (England)\nAge Additions and Assumed Age Additions\nDated 20 May 2015"]
["Date Factors Issued to Client","2018-12-03"]
["Date Factors Implemented (if known)"," "]
["Factor Status","Issued"]
[]
[]
[]
[]
["Months/Age",60,61,62,63,64,65,66,67,68,69]
[0,2E-3,4.8000000000000001E-2,4.9299999999999997E-2,5.0599999999999999E-2,5.21E-2,5.3699999999999998E-2,5.5199999999999999E-2,5.6599999999999998E-2,5.8099999999999999E-2,5.9700000000000003E-2]
[1,6.0000000000000001E-3,4.8099999999999997E-2,4.9399999999999999E-2,5.0799999999999998E-2,5.2200000000000003E-2,5.3800000000000001E-2,5.5300000000000002E-2,5.67E-2,5.8299999999999998E-2,0.06]
[2,0.01,4.82E-2,4.9500000000000002E-2,5.0900000000000001E-2,5.2400000000000002E-2,5.3900000000000003E-2,5.5399999999999998E-2,5.6899999999999999E-2,5.8400000000000001E-2,6.0199999999999997E-2]
[3,1.4E-2,4.8300000000000003E-2,4.9599999999999998E-2,5.0999999999999997E-2,5.2499999999999998E-2,5.3999999999999999E-2,5.5500000000000001E-2,5.7000000000000002E-2,5.8500000000000003E-2,6.0499999999999998E-2]
[4,1.7999999999999999E-2,4.8399999999999999E-2,4.9700000000000001E-2,5.11E-2,5.2600000000000001E-2,5.4199999999999998E-2,5.57E-2,5.7099999999999998E-2,5.8599999999999999E-2,6.0699999999999997E-2]
[5,2.1999999999999999E-2,4.8500000000000001E-2,4.9799999999999997E-2,5.1200000000000002E-2,5.28E-2,5.4300000000000001E-2,5.5800000000000002E-2,5.7200000000000001E-2,5.8799999999999998E-2,6.0999999999999999E-2]
[6,2.5999999999999999E-2,4.8599999999999997E-2,0.05,5.1400000000000001E-2,5.2900000000000003E-2,5.4399999999999997E-2,5.5899999999999998E-2,5.74E-2,5.8900000000000001E-2,6.1199999999999997E-2]
[7,2.9899999999999999E-2,4.87E-2,5.0099999999999999E-2,5.1499999999999997E-2,5.2999999999999999E-2,5.4600000000000003E-2,5.6000000000000001E-2,5.7500000000000002E-2,5.8999999999999997E-2,6.1499999999999999E-2]
[8,3.39E-2,4.8800000000000003E-2,5.0200000000000002E-2,5.16E-2,5.3100000000000001E-2,5.4699999999999999E-2,5.6099999999999997E-2,5.7599999999999998E-2,5.9200000000000003E-2,6.1699999999999998E-2]
[9,3.7900000000000003E-2,4.8899999999999999E-2,5.0299999999999997E-2,5.1700000000000003E-2,5.33E-2,5.4800000000000001E-2,5.6300000000000003E-2,5.7700000000000001E-2,5.9299999999999999E-2,6.1899999999999997E-2]
[10,4.19E-2,4.9000000000000002E-2,5.04E-2,5.1900000000000002E-2,5.3400000000000003E-2,5.4899999999999997E-2,5.6399999999999999E-2,5.79E-2,5.9400000000000001E-2,6.2199999999999998E-2]
[11,4.5900000000000003E-2,4.9200000000000001E-2,5.0500000000000003E-2,5.1999999999999998E-2,5.3499999999999999E-2,5.5100000000000003E-2,5.6500000000000002E-2,5.8000000000000003E-2,5.96E-2,6.2399999999999997E-2]

{"sheet":"x-406","index":12,"n_rows":37,"n_cols":12,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Fire_E - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"LRF - x-406"}]
[{"$f":"CELL(\"filename\",A1)","v":"\\\\Gad-psps\\psps\\Fire_E\\Factors\\2018\\Main Factor Review\\ERFs\\Final Factors on 2.4%\\[Fire England ERFs&LRFs - November 2018.xlsm]x-406"}]
[]
["Data Item","Factor Table Information"]
["Client","Fire_E"]
["Section",2015]
["Factor Type","LRF"]
["Description","Assumed age addition percentage (active member account)"]
["Gender","Unisex"]
["Factor Age/Period Definition","Age (in complete years at the start of the Scheme Year or normal pension age if later)\nTerm in months between normal pension age (or start of Sceme Year if later) and date of leaving or retirement"]
["Section Number",0]
["Series Number",406]
["Table Reference","0-406"]
["Table Reference in Guidance","First table in paragraph 2.3"]
["Related Factor Guidance","The Firefighters' Pension Scheme 2015 (England)\nAge Additions and Assumed Age Additions\nDated 20 May 2015"]
["Date Factors Issued to Client","2018-12-03"]
["Date Factors Implemented (if known)"," "]
["Factor Status","Issued"]
[]
[]
[]
[]
["Months/Age",59,60,61,62,63,64,65,66,67,68,69]
[0,0,0,0,0,0,0,0,0,0,0,0]
[1,2.1508437416666664E-3,2.1508437416666664E-3,2.2563181999999998E-3,2.3681993749999999E-3,2.4874671333333332E-3,2.6146295E-3,2.7392751916666667E-3,2.8562686333333332E-3,2.9779621333333333E-3,3.1060641249999995E-3,3.3444088416666662E-3]
[2,4.3016874833333328E-3,4.3016874833333328E-3,4.5126363999999997E-3,4.7363987499999998E-3,4.9749342666666665E-3,5.229259E-3,5.4785503833333334E-3,5.7125372666666663E-3,5.9559242666666666E-3,6.2121282499999989E-3,6.6888176833333323E-3]
[3,6.4525312249999996E-3,6.4525312249999996E-3,6.7689546E-3,7.1045981250000001E-3,7.4624013999999997E-3,7.8438885E-3,8.2178255750000005E-3,8.5688059000000004E-3,8.9338864000000004E-3,9.3181923749999993E-3,1.0033226524999999E-2]
[4,8.6033749666666656E-3,8.6033749666666656E-3,9.0252727999999994E-3,9.4727974999999996E-3,9.949868533333333E-3,1.0458518E-2,1.0957100766666667E-2,1.1425074533333333E-2,1.1911848533333333E-2,1.2424256499999998E-2,1.3377635366666665E-2]
[5,1.0754218708333332E-2,1.0754218708333332E-2,1.1281591000000001E-2,1.1840996875000001E-2,1.2437335666666667E-2,1.30731475E-2,1.3696375958333335E-2,1.4281343166666668E-2,1.4889810666666668E-2,1.5530320625E-2,1.6722044208333332E-2]
[6,1.2905062449999999E-2,1.2905062449999999E-2,1.35379092E-2,1.420919625E-2,1.4924802799999999E-2,1.5687777E-2,1.6435651150000001E-2,1.7137611800000001E-2,1.7867772800000001E-2,1.8636384749999999E-2,2.0066453049999999E-2]
[7,1.5055906191666666E-2,1.5055906191666666E-2,1.5794227399999999E-2,1.6577395625000001E-2,1.7412269933333335E-2,1.83024065E-2,1.9174926341666669E-2,1.9993880433333337E-2,2.0845734933333335E-2,2.1742448875000001E-2,2.3410861891666666E-2]
[8,1.7206749933333331E-2,1.7206749933333331E-2,1.8050545599999999E-2,1.8945594999999999E-2,1.9899737066666666E-2,2.0917036E-2,2.1914201533333334E-2,2.2850149066666665E-2,2.3823697066666667E-2,2.4848512999999996E-2,2.6755270733333329E-2]
[9,1.9357593675E-2,1.9357593675E-2,2.0306863799999998E-2,2.1313794375E-2,2.23872042E-2,2.35316655E-2,2.4653476725000002E-2,2.5706417700000001E-2,2.6801659200000001E-2,2.7954577124999998E-2,3.0099679574999996E-2]
[10,2.1508437416666665E-2,2.1508437416666665E-2,2.2563182000000001E-2,2.3681993750000001E-2,2.4874671333333334E-2,2.6146295E-2,2.739275191666667E-2,2.8562686333333337E-2,2.9779621333333336E-2,3.106064125E-2,3.3444088416666663E-2]
[11,2.365928115833333E-2,2.365928115833333E-2,2.48195002E-2,2.6050193124999999E-2,2.7362138466666665E-2,2.87609245E-2,3.0132027108333334E-2,3.1418954966666669E-2,3.2757583466666663E-2,3.4166705374999995E-2,3.678849725833333E-2]

{"sheet":"x-407","index":13,"n_rows":37,"n_cols":12,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Fire_E - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"LRF - x-407"}]
[{"$f":"CELL(\"filename\",A1)","v":"\\\\Gad-psps\\psps\\Fire_E\\Factors\\2018\\Main Factor Review\\ERFs\\Final Factors on 2.4%\\[Fire England ERFs&LRFs - November 2018.xlsm]x-407"}]
[]
["Data Item","Factor Table Information"]
["Client","Fire_E"]
["Section",2015]
["Factor Type","LRF"]
["Description","Assumed age addition percentage (added pension account)"]
["Gender","Unisex"]
["Factor Age/Period Definition","Age (in complete years at the start of the Scheme Year or normal pension age if later)\nTerm in months between normal pension age (or start of Sceme Year if later) and date of leaving or retirement"]
["Section Number",0]
["Series Number",407]
["Table Reference","0-407"]
["Table Reference in Guidance","Second table in paragraph 2.3"]
["Related Factor Guidance","The Firefighters' Pension Scheme 2015 (England)\nAge Additions and Assumed Age Additions\nDated 20 May 2015"]
["Date Factors Issued to Client","2018-12-03"]
["Date Factors Implemented (if known)"," "]
["Factor Status","Issued"]
[]
[]
[]
[]
["Months/Age",59,60,61,62,63,64,65,66,67,68,69]
[0,0,0,0,0,0,0,0,0,0,0,0]
[1,3.9928810749999995E-3,3.9928810749999995E-3,4.1006283249999994E-3,4.2149203499999999E-3,4.3367581249999995E-3,4.4666606249999996E-3,4.5939922083333331E-3,4.7135066666666664E-3,4.8378224499999994E-3,4.9686848249999999E-3,5.2121654500000003E-3]
[2,7.9857621499999989E-3,7.9857621499999989E-3,8.2012566499999988E-3,8.4298406999999999E-3,8.673516249999999E-3,8.9333212499999991E-3,9.1879844166666662E-3,9.4270133333333329E-3,9.6756448999999987E-3,9.9373696499999997E-3,1.0424330900000001E-2]
[3,1.1978643225E-2,1.1978643225E-2,1.2301884975E-2,1.264476105E-2,1.3010274375E-2,1.3399981875E-2,1.3781976624999999E-2,1.414052E-2,1.451346735E-2,1.4906054475E-2,1.5636496350000001E-2]
[4,1.5971524299999998E-2,1.5971524299999998E-2,1.6402513299999998E-2,1.68596814E-2,1.7347032499999998E-2,1.7866642499999998E-2,1.8375968833333332E-2,1.8854026666666666E-2,1.9351289799999997E-2,1.9874739299999999E-2,2.0848661800000001E-2]
[5,1.9964405375000001E-2,1.9964405375000001E-2,2.0503141625000002E-2,2.1074601750000001E-2,2.1683790625000001E-2,2.2333303124999999E-2,2.2969961041666667E-2,2.3567533333333335E-2,2.4189112250000002E-2,2.4843424124999999E-2,2.6060827250000002E-2]
[6,2.395728645E-2,2.395728645E-2,2.460376995E-2,2.52895221E-2,2.6020548750000001E-2,2.6799963749999999E-2,2.7563953249999999E-2,2.828104E-2,2.90269347E-2,2.9812108949999999E-2,3.1272992700000002E-2]
[7,2.7950167525000003E-2,2.7950167525000003E-2,2.8704398275000001E-2,2.9504442450000001E-2,3.0357306875000004E-2,3.1266624375000003E-2,3.2157945458333337E-2,3.2994546666666666E-2,3.3864757150000001E-2,3.4780793774999999E-2,3.6485158150000002E-2]
[8,3.1943048599999996E-2,3.1943048599999996E-2,3.2805026599999995E-2,3.37193628E-2,3.4694064999999996E-2,3.5733284999999997E-2,3.6751937666666665E-2,3.7708053333333331E-2,3.8702579599999995E-2,3.9749478599999999E-2,4.1697323600000002E-2]
[9,3.5935929674999999E-2,3.5935929674999999E-2,3.6905654925000003E-2,3.7934283149999998E-2,3.9030823125000003E-2,4.0199945624999997E-2,4.1345929875E-2,4.2421559999999997E-2,4.3540402049999996E-2,4.4718163424999999E-2,4.6909489050000003E-2]
[10,3.9928810750000002E-2,3.9928810750000002E-2,4.1006283250000004E-2,4.2149203500000003E-2,4.3367581250000002E-2,4.4666606249999997E-2,4.5939922083333334E-2,4.713506666666667E-2,4.8378224500000004E-2,4.9686848249999999E-2,5.2121654500000003E-2]
[11,4.3921691824999998E-2,4.3921691824999998E-2,4.5106911574999999E-2,4.6364123849999994E-2,4.7704339375000002E-2,4.9133266874999998E-2,5.0533914291666662E-2,5.1848573333333335E-2,5.3216046949999998E-2,5.4655533074999998E-2,5.7333819950000003E-2]